Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
|---|
| Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments |
Ìý
|
| Performance Measures By Segment |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
Years ended DecemberÌý31,
|
Ìý
|
|
Ìý
|
Ìý
|
2015
|
Ìý
|
2014
|
Ìý
|
2013
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
Ìý
|
ÌýÌýÌýÌý
|
Adjusted
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Adjusted
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Adjusted
|
Ìý
|
|
Ìý
|
Ìý
|
Revenue
|
Ìý
|
OIBDA
|
Ìý
|
Revenue
|
Ìý
|
OIBDA
|
Ìý
|
Revenue
|
Ìý
|
ÌýOIBDA
|
Ìý
|
|
Ìý
|
Ìý
|
amountsÌýinÌýmillions
|
Ìý
|
|
QVC Group
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
QVC
|
Ìý
|
$
|
8,743
|
Ìý
|
1,894
|
Ìý
|
8,801
|
Ìý
|
1,910
|
Ìý
|
8,623
|
Ìý
|
1,841
|
Ìý
|
|
zulily
|
Ìý
|
Ìý
|
426
|
Ìý
|
21
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
|
Corporate and other (1)
|
Ìý
|
Ìý
|
Ìý—
|
Ìý
|
(28)
|
Ìý
|
1,227
|
Ìý
|
29
|
Ìý
|
1,596
|
Ìý
|
83
|
Ìý
|
|
Total QVC Group
|
Ìý
|
Ìý
|
9,169
|
Ìý
|
1,887
|
Ìý
|
10,028
|
Ìý
|
1,939
|
Ìý
|
10,219
|
Ìý
|
1,924
|
Ìý
|
|
Ventures Group
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Corporate and other (1)
|
Ìý
|
Ìý
|
820
|
Ìý
|
59
|
Ìý
|
471
|
Ìý
|
26
|
Ìý
|
Ìý—
|
Ìý
|
(11)
|
Ìý
|
|
Total Ventures Group
|
Ìý
|
Ìý
|
820
|
Ìý
|
59
|
Ìý
|
471
|
Ìý
|
26
|
Ìý
|
Ìý—
|
Ìý
|
(11)
|
Ìý
|
|
Consolidated Liberty
|
Ìý
|
$
|
9,989
|
Ìý
|
1,946
|
Ìý
|
10,499
|
Ìý
|
1,965
|
Ìý
|
10,219
|
Ìý
|
1,913
|
Ìý
|
Ìý
|
| Other Information By Segment |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
December 31, 2015
|
Ìý
|
December 31, 2014
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
Ìý
|
ÌýÌýÌýÌý
|
Investments
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Investments
|
ÌýÌýÌýÌý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
Total
|
Ìý
|
in
|
Ìý
|
Capital
|
Ìý
|
Total
|
Ìý
|
in
|
Ìý
|
Capital
|
Ìý
|
|
Ìý
|
Ìý
|
assets
|
Ìý
|
affiliates
|
Ìý
|
expenditures
|
Ìý
|
assets
|
Ìý
|
affiliates
|
Ìý
|
expenditures
|
Ìý
|
|
Ìý
|
Ìý
|
amountsÌýinÌýmillions
|
Ìý
|
|
QVC Group
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
QVC
|
Ìý
|
$
|
12,058
|
Ìý
|
43
|
Ìý
|
215
|
Ìý
|
12,226
|
Ìý
|
47
|
Ìý
|
183
|
Ìý
|
|
zulily
|
Ìý
|
Ìý
|
2,741
|
Ìý
|
Ìý—
|
Ìý
|
3
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
NA
|
Ìý
|
|
Corporate and other
|
Ìý
|
Ìý
|
342
|
Ìý
|
165
|
Ìý
|
Ìý—
|
Ìý
|
544
|
Ìý
|
328
|
Ìý
|
43
|
Ìý
|
|
Total QVC Group
|
Ìý
|
Ìý
|
15,141
|
Ìý
|
208
|
Ìý
|
218
|
Ìý
|
12,770
|
Ìý
|
375
|
Ìý
|
226
|
Ìý
|
|
Ventures Group
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Corporate and other
|
Ìý
|
Ìý
|
6,039
|
Ìý
|
1,433
|
Ìý
|
40
|
Ìý
|
5,828
|
Ìý
|
1,258
|
Ìý
|
15
|
Ìý
|
|
Total Ventures Group
|
Ìý
|
Ìý
|
6,039
|
Ìý
|
1,433
|
Ìý
|
40
|
Ìý
|
5,828
|
Ìý
|
1,258
|
Ìý
|
15
|
Ìý
|
|
Consolidated Liberty
|
Ìý
|
$
|
21,180
|
Ìý
|
1,641
|
Ìý
|
258
|
Ìý
|
18,598
|
Ìý
|
1,633
|
Ìý
|
241
|
Ìý
|
Ìý
|
| Reconciliation Of Segment Adjusted OIBDA To Earnings (Loss) From Continuing Operations Before Income Taxes |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
YearsÌýendedÌýDecemberÌý31,
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
2015
|
ÌýÌýÌýÌý
|
2014
|
ÌýÌýÌýÌý
|
2013
|
Ìý
|
|
Ìý
|
Ìý
|
amountsÌýinÌýmillions
|
Ìý
|
|
Consolidated segment Adjusted OIBDA
|
Ìý
|
$
|
1,946
|
Ìý
|
1,965
|
Ìý
|
1,913
|
Ìý
|
|
Stock-based compensation
|
Ìý
|
Ìý
|
(127)
|
Ìý
|
(108)
|
Ìý
|
(118)
|
Ìý
|
|
Depreciation and amortization
|
Ìý
|
Ìý
|
(703)
|
Ìý
|
(662)
|
Ìý
|
(629)
|
Ìý
|
|
Impairment of intangible assets
|
Ìý
|
Ìý
|
Ìý—
|
Ìý
|
(7)
|
Ìý
|
(30)
|
Ìý
|
|
Interest expense
|
Ìý
|
Ìý
|
(360)
|
Ìý
|
(387)
|
Ìý
|
(380)
|
Ìý
|
|
Share of earnings (loss) of affiliates, net
|
Ìý
|
Ìý
|
(60)
|
Ìý
|
39
|
Ìý
|
33
|
Ìý
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
Ìý
|
Ìý
|
114
|
Ìý
|
(57)
|
Ìý
|
(22)
|
Ìý
|
|
Gains (losses) on transactions, net
|
Ìý
|
Ìý
|
110
|
Ìý
|
74
|
Ìý
|
(1)
|
Ìý
|
|
Gains (losses) on dilution of investments in affiliates
|
Ìý
|
Ìý
|
314
|
Ìý
|
(2)
|
Ìý
|
1
|
Ìý
|
|
Other, net
|
Ìý
|
Ìý
|
19
|
Ìý
|
(19)
|
Ìý
|
(30)
|
Ìý
|
|
Earnings (loss) from continuing operations before income taxes
|
Ìý
|
$
|
1,253
|
Ìý
|
836
|
Ìý
|
737
|
Ìý
|
Ìý
|
| Schedule of Revenue by geographic area |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
YearsÌýendedÌýDecemberÌý31,
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
2015
|
ÌýÌýÌýÌý
|
2014
|
ÌýÌýÌýÌý
|
2013
|
Ìý
|
|
Ìý
|
Ìý
|
amountsÌýinÌýmillions
|
Ìý
|
|
United States
|
Ìý
|
$
|
7,412
|
Ìý
|
7,617
|
Ìý
|
7,332
|
Ìý
|
|
Japan
|
Ìý
|
Ìý
|
811
|
Ìý
|
912
|
Ìý
|
1,029
|
Ìý
|
|
Germany
|
Ìý
|
Ìý
|
850
|
Ìý
|
1,003
|
Ìý
|
971
|
Ìý
|
|
Other foreign countries
|
Ìý
|
Ìý
|
916
|
Ìý
|
967
|
Ìý
|
887
|
Ìý
|
|
Ìý
|
Ìý
|
$
|
9,989
|
Ìý
|
10,499
|
Ìý
|
10,219
|
Ìý
|
Ìý
|
| Schedule of Long-lived Assets by Geographic Area |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
DecemberÌý31,
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
2015
|
ÌýÌýÌýÌý
|
2014
|
Ìý
|
|
Ìý
|
Ìý
|
amountsÌýinÌýmillions
|
Ìý
|
|
United States
|
Ìý
|
$
|
637
|
Ìý
|
529
|
Ìý
|
|
Japan
|
Ìý
|
Ìý
|
156
|
Ìý
|
176
|
Ìý
|
|
Germany
|
Ìý
|
Ìý
|
173
|
Ìý
|
210
|
Ìý
|
|
Other foreign countries
|
Ìý
|
Ìý
|
174
|
Ìý
|
178
|
Ìý
|
|
Ìý
|
Ìý
|
$
|
1,140
|
Ìý
|
1,093
|
Ìý
|
Ìý
|