º¬Ð߲ݴ«Ã½

Annual report pursuant to Section 13 and 15(d)

Goodwill and other Intangible Assets

v2.4.1.9
Goodwill and other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract] Ìý
Goodwill and Other Intangible Assets

(9)ÌýÌýGoodwill and Other Intangible Assets

Goodwill

Changes in the carrying amount of goodwill are as follows:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

QVC

ÌýÌýÌýÌý

Digital Commerce

ÌýÌýÌýÌý

Total

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Balance at January 1, 2013

Ìý

$

5,349Ìý

Ìý

558Ìý

Ìý

5,907Ìý

Ìý

Foreign currency translation adjustments

Ìý

Ìý

(37)

Ìý

—

Ìý

(37)

Ìý

Acquisitions

Ìý

Ìý

—

Ìý

7Ìý

Ìý

7Ìý

Ìý

Impairments

Ìý

Ìý

—

Ìý

(5)

Ìý

(5)

Ìý

Balance at December 31, 2013

Ìý

$

5,312Ìý

Ìý

560Ìý

Ìý

5,872Ìý

Ìý

Impairments

Ìý

Ìý

Ìý—

Ìý

(7)

Ìý

(7)

Ìý

Sale of subsidiary

Ìý

Ìý

Ìý—

Ìý

(352)

Ìý

(352)

Ìý

Foreign currency translation adjustments

Ìý

Ìý

(106)

Ìý

Ìý—

Ìý

(106)

Ìý

Other

Ìý

Ìý

Ìý—

Ìý

(3)

Ìý

(3)

Ìý

Balance at December 31, 2014

Ìý

$

5,206Ìý

Ìý

198Ìý

Ìý

5,404Ìý

Ìý

Ìý

Goodwill recognized from acquisitions primarily relates to assembled workforces, website community and other intangible assets that do not qualify for separate recognition.

Ìý

As presented in the accompanying consolidated balance sheets, trademarks is the other significant indefinite lived intangible asset.

Intangible Assets Subject to Amortization

Intangible assets subject to amortization are comprised of the following:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DecemberÌý31,Ìý2014

Ìý

DecemberÌý31,Ìý2013

Ìý

Ìý

ÌýÌýÌýÌý

Gross

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

Net

ÌýÌýÌýÌý

Gross

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

Net

Ìý

Ìý

Ìý

carrying

Ìý

Accumulated

Ìý

carrying

Ìý

carrying

Ìý

Accumulated

Ìý

carrying

Ìý

Ìý

Ìý

amount

Ìý

amortization

Ìý

amount

Ìý

amount

Ìý

amortization

Ìý

amount

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Television distribution rights

Ìý

$

2,308Ìý

Ìý

(1,847)

Ìý

461Ìý

Ìý

2,324Ìý

Ìý

(1,700)

Ìý

624Ìý

Ìý

Customer relationships

Ìý

Ìý

2,488Ìý

Ìý

(2,015)

Ìý

473Ìý

Ìý

2,620Ìý

Ìý

(1,940)

Ìý

680Ìý

Ìý

Other

Ìý

Ìý

735Ìý

Ìý

(484)

Ìý

251Ìý

Ìý

804Ìý

Ìý

(521)

Ìý

283Ìý

Ìý

Total

Ìý

$

5,531Ìý

Ìý

(4,346)

Ìý

1,185Ìý

Ìý

5,748Ìý

Ìý

(4,161)

Ìý

1,587Ìý

Ìý

Ìý

The weighted average life of these amortizable intangible assets was approximately 9 years, at the time of acquisition.ÌýÌýHowever, amortization is expected to match the usage of the related asset and will be on an accelerated basis as demonstrated in table below.

Amortization expense for intangible assets with finite useful lives was $504 million, $482 million and $449 million for the years ended December 31, 2014, 2013 andÌýÌý2012, respectively. Based on its amortizable intangible assets as of DecemberÌý31, 2014, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2015

ÌýÌýÌýÌý

$

470Ìý

Ìý

2016

Ìý

$

421Ìý

Ìý

2017

Ìý

$

262Ìý

Ìý

2018

Ìý

$

10Ìý

Ìý

2019

Ìý

$

7Ìý

Ìý

Ìý

Impairments

Continued declining operating results as compared to budgeted results and certain trends related to certain Digital Commerce companies required a Step 2 impairment test and a determination of fair value for those subsidiaries.ÌýÌýFair value for those subsidiaries, including the related intangibles and goodwill, were determined using the respective companies' projections of future operating performance and applying a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3).ÌýÌýAs of December 31, 2014 accumulated goodwill impairment losses for the Digital Commerce companies was $111 million.