º¬Ð߲ݴ«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments

v2.4.0.8
Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments
9 Months Ended
Sep. 30, 2014
Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments Ìý
Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments

(13)ÌýÌýÌýInformation º¬Ð߲ݴ«Ã½ Liberty's Operating Segments

Liberty, through its ownership interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce industries. Liberty identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B)Ìýthose equity method affiliates whose share of earnings represent 10% or more of Liberty's annual pre-tax earnings.

Liberty evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, average sales price per unit, number of units shipped and revenue or sales per customer equivalent. In addition, Liberty reviews nonfinancial measures such as unique website visitors, conversion rates and active customers, as appropriate.

Liberty defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses excluding all stock-based compensation. Liberty believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the nine months ended SeptemberÌý30,Ìý2014, Liberty has identified the following consolidated subsidiary as its reportable segment:

·

QVC - a consolidated subsidiary that markets and sells a wide variety of consumer products in the United States and several foreign countries, primarily by means of its televised shopping programs and via the Internet through its domestic and international websites and mobile applications.

Additionally, for presentation purposes, Liberty is providing financial information of the Digital Commerce businesses on an aggregated basis. The consolidated Digital Commerce businesses do not contribute significantly to the overall operations of Liberty on an individual basis; however, Liberty believes that on an aggregated basis they provide relevant information for users of these financial statements.ÌýÌýWhile these businesses may not meet the aggregation criteria under relevant accounting literature Liberty believes the information is relevant and helpful for a more complete understanding of the consolidated results.

·

Digital Commerce - the aggregation of certain consolidated subsidiaries that market and sell a wide variety of consumer products via the Internet.ÌýÌýCategories of consumer products include perishable and personal gift offerings (Provide), active lifestyle gear and clothing (Backcountry), fitness and health goods (Bodybuilding), digital invitations (Evite) and a drop-ship solutions company (CommerceHub).Ìý

Due to the TripAdvisor Holdings Spin-Off during the period,ÌýTripAdvisor, Inc. is no longer considered a separateÌýreportable segment.

Liberty's operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies.ÌýÌýThe accounting policies of the segments are the same as those described in the Company's summary of significant accounting policies in the Annual Report on Form 10-K for the year ended DecemberÌý31,Ìý2013.

Performance Measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌýÌýSeptemberÌý30,

Ìý

Ìý

Ìý

2014

Ìý

2013

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Interactive Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

QVC

Ìý

$

2,020Ìý

Ìý

439Ìý

Ìý

1,947Ìý

Ìý

408Ìý

Ìý

Digital Commerce

Ìý

Ìý

310Ìý

Ìý

(2)

Ìý

278Ìý

Ìý

(5)

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(6)

Ìý

Ìý—

Ìý

(6)

Ìý

Total Interactive Group

Ìý

Ìý

2,330Ìý

Ìý

431Ìý

Ìý

2,225Ìý

Ìý

397Ìý

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(6)

Ìý

Ìý—

Ìý

(4)

Ìý

Total Ventures Group

Ìý

Ìý

Ìý—

Ìý

(6)

Ìý

Ìý—

Ìý

(4)

Ìý

Consolidated Liberty

Ìý

$

2,330Ìý

Ìý

425Ìý

Ìý

2,225Ìý

Ìý

393Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nine months ended SeptemberÌý30,

Ìý

Ìý

Ìý

2014

Ìý

2013

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Interactive Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

QVC

Ìý

$

6,020Ìý

Ìý

1,290Ìý

Ìý

5,882Ìý

Ìý

1,246Ìý

Ìý

Digital Commerce

Ìý

Ìý

1,227Ìý

Ìý

53Ìý

Ìý

1,144Ìý

Ìý

73Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(16)

Ìý

Ìý—

Ìý

(17)

Ìý

Total Interactive Group

Ìý

Ìý

7,247Ìý

Ìý

1,327Ìý

Ìý

7,026Ìý

Ìý

1,302Ìý

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(12)

Ìý

Ìý—

Ìý

(10)

Ìý

Total Ventures Group

Ìý

Ìý

Ìý—

Ìý

(12)

Ìý

Ìý—

Ìý

(10)

Ìý

Consolidated Liberty

Ìý

$

7,247Ìý

Ìý

1,315Ìý

Ìý

7,026Ìý

Ìý

1,292Ìý

Ìý

Ìý

Other Information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SeptemberÌý30, 2014

Ìý

Ìý

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

Ìý

Ìý

Ìý

assets

Ìý

InÌýaffiliates

Ìý

expenditures

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Interactive Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

QVC

Ìý

$

12,587Ìý

Ìý

49Ìý

Ìý

99Ìý

Ìý

Digital Commerce

Ìý

Ìý

1,149Ìý

Ìý

Ìý—

Ìý

43Ìý

Ìý

Corporate and other

Ìý

Ìý

557Ìý

Ìý

323Ìý

Ìý

—

Ìý

Total Interactive Group

Ìý

Ìý

14,293Ìý

Ìý

372Ìý

Ìý

142Ìý

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

3,583Ìý

Ìý

899Ìý

Ìý

—

Ìý

Total Ventures Group

Ìý

Ìý

3,583Ìý

Ìý

899Ìý

Ìý

Ìý—

Ìý

Inter-group eliminations

Ìý

Ìý

(169)

Ìý

Ìý—

Ìý

—

Ìý

Consolidated Liberty

Ìý

$

17,707Ìý

Ìý

1,271Ìý

Ìý

142Ìý

Ìý

Ìý

The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Nine months ended

Ìý

Ìý

Ìý

SeptemberÌý30,

Ìý

SeptemberÌý30,

Ìý

Ìý

ÌýÌýÌýÌý

2014

ÌýÌýÌýÌý

2013

ÌýÌýÌýÌý

2014

ÌýÌýÌýÌý

2013

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Consolidated segment Adjusted OIBDA

Ìý

$

425Ìý

Ìý

393Ìý

Ìý

1,315Ìý

Ìý

1,292Ìý

Ìý

Stock-based compensation

Ìý

Ìý

(20)

Ìý

(23)

Ìý

(71)

Ìý

(80)

Ìý

Impairment of intangible assets

Ìý

Ìý

Ìý—

Ìý

(19)

Ìý

(7)

Ìý

(19)

Ìý

Depreciation and amortization

Ìý

Ìý

(166)

Ìý

(154)

Ìý

(493)

Ìý

(463)

Ìý

Interest expense

Ìý

Ìý

(99)

Ìý

(89)

Ìý

(292)

Ìý

(295)

Ìý

Share of earnings (loss) of affiliates, net

Ìý

Ìý

36Ìý

Ìý

29Ìý

Ìý

38Ìý

Ìý

25Ìý

Ìý

Realized and unrealized gains (losses) on financial instruments, net

Ìý

Ìý

18Ìý

Ìý

15Ìý

Ìý

(48)

Ìý

(49)

Ìý

Other, net

Ìý

Ìý

(38)

Ìý

5Ìý

Ìý

(28)

Ìý

(36)

Ìý

Earnings (loss) before income taxes

Ìý

$

156Ìý

Ìý

157Ìý

Ìý

414Ìý

Ìý

375Ìý

Ìý

Ìý