º¬Ð߲ݴ«Ã½

Annual report pursuant to Section 13 and 15(d)

Information º¬Ð߲ݴ«Ã½ º¬Ð߲ݴ«Ã½'s Operating Segments (Tables)

v3.22.0.1
Information º¬Ð߲ݴ«Ã½ º¬Ð߲ݴ«Ã½'s Operating Segments (Tables)
12 Months Ended
Dec. 31, 2021
Information º¬Ð߲ݴ«Ã½ º¬Ð߲ݴ«Ã½'s Operating Segments Ìý
Performance Measures

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years ended DecemberÌý31,

​

​

​

2021

​

2020

​

2019

​

​

ÌýÌýÌýÌý

​

​

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Adjusted

​

​

​

Revenue

​

OIBDA

​

Revenue

​

OIBDA

​

Revenue

​

ÌýOIBDA

​

​

​

amountsÌýinÌýmillions

​

QxH

​

$

8,277

Ìý

1,439

Ìý

8,505

Ìý

1,547

Ìý

8,277

Ìý

1,536

​

QVC International

​

​

3,077

​

562

​

2,967

​

510

​

2,709

​

446

​

Zulily

​

​

1,453

​

(12)

​

1,636

​

83

​

1,571

​

48

​

Corporate and other

​

Ìý

1,238

Ìý

91

Ìý

1,070

Ìý

58

Ìý

901

Ìý

(1)

​

Inter-segment eliminations

​

​

(1)

​

—

​

(1)

​

—

​

—

​

—

​

Consolidated º¬Ð߲ݴ«Ã½

​

$

14,044

Ìý

2,080

Ìý

14,177

Ìý

2,198

Ìý

13,458

Ìý

2,029

​

​

​

Other Information By Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

December 31, 2020

Ìý

​

ÌýÌý

​

ÌýÌý

​

ÌýÌý

​

ÌýÌý

​

Ìý

​

​

Total

​

Capital

​

Total

​

Capital

Ìý

​

​

assets

​

expenditures

​

assets

​

expenditures

Ìý

​

Ìý

amountsÌýinÌýmillions

​

QxH

​

$

12,337

Ìý

169

Ìý

12,393

Ìý

182

​

QVC International

​

​

2,226

​

41

​

2,455

​

36

​

Zulily

​

​

654

​

20

​

1,049

​

23

​

Corporate and other

​

Ìý

1,032

Ìý

14

Ìý

1,102

Ìý

16

​

Consolidated º¬Ð߲ݴ«Ã½

​

$

16,249

Ìý

244

Ìý

16,999

Ìý

257

​

Reconciliation Of Segment Adjusted OIBDA To Operating income (loss) and Earnings (Loss) From Continuing Operations Before Income Taxes

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Consolidated segment Adjusted OIBDA

​

$

2,080

Ìý

2,198

Ìý

2,029

​

Stock-based compensation

​

Ìý

(72)

Ìý

(64)

Ìý

(71)

​

Depreciation and amortization

​

Ìý

(537)

Ìý

(562)

Ìý

(606)

​

Fire related costs, net

​

​

(21)

​

—

​

—

​

Transaction related costs

​

​

—

​

—

​

(1)

​

Impairment of intangible assets and long lived assets

​

​

(363)

​

—

​

(1,167)

​

Operating income

​

​

1,087

Ìý

1,572

Ìý

184

​

Interest expense

​

Ìý

(468)

Ìý

(408)

Ìý

(374)

​

Share of earnings (loss) of affiliates, net

​

Ìý

(94)

Ìý

(156)

Ìý

(160)

​

Realized and unrealized gains (losses) on financial instruments, net

​

Ìý

99

Ìý

(110)

Ìý

(251)

​

Gains (losses) on transactions, net

​

Ìý

10

Ìý

224

Ìý

(1)

​

Tax sharing income (expense) with Liberty Broadband

​

​

10

​

(39)

​

(26)

​

Other, net

​

Ìý

(6)

Ìý

(32)

Ìý

6

​

Earnings (loss) from continuing operations before income taxes

​

$

638

Ìý

1,051

Ìý

(622)

​

Schedule of Revenue by geographic area

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

Ìý

United States

​

$

10,864

Ìý

11,119

Ìý

10,666

​

Japan

​

Ìý

1,167

Ìý

1,132

Ìý

1,028

​

Germany

​

Ìý

1,027

Ìý

978

Ìý

890

​

Other foreign countries

​

Ìý

986

Ìý

948

Ìý

874

​

​

​

$

14,044

Ìý

14,177

Ìý

13,458

​

Schedule of Long-lived Assets by Geographic Area

​

​

​

​

​

​

​

​

​

​

DecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

United States

​

$

721

Ìý

893

​

Japan

​

Ìý

123

Ìý

149

​

Germany

​

Ìý

133

Ìý

150

​

Other foreign countries

​

Ìý

100

Ìý

108

​

​

​

$

1,077

Ìý

1,300

​