| Investments In Affiliates Accounted For Using The Equity Method |
Investments in Affiliates Accounted for Using the Equity Method
Liberty has various investments accounted for using the equity method. The following table includes Liberty's carrying amount, fair value, and percentage ownership of the more significant investments in affiliates at MarchÌý31, 2013 and the carrying amount at DecemberÌý31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý |
MarchÌý31, 2013 |
Ìý |
DecemberÌý31, 2012 |
Ìý |
Percentage
ownership
|
Ìý |
Market
value (level 1)
|
Ìý |
Carrying
amount
|
Ìý |
Carrying
amount
|
Ìý |
Ìý |
Ìý |
dollars in millions |
Interactive Group |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýHSN, Inc. |
37 |
% |
Ìý |
$ |
1,098 |
|
Ìý |
$ |
261 |
|
Ìý |
242 |
|
ÌýÌýÌýÌýOther |
various |
|
Ìý |
N/A |
|
Ìý |
58 |
|
Ìý |
62 |
|
ÌýÌýÌýÌýÌýÌýÌýÌýTotal Interactive Group |
Ìý |
Ìý |
Ìý |
Ìý |
319 |
|
Ìý |
304 |
|
Ventures Group |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýExpedia, Inc. (1) |
17 |
% |
Ìý |
1,385 |
|
Ìý |
430 |
|
Ìý |
431 |
|
ÌýÌýÌýÌýOther |
various |
|
Ìý |
N/A |
|
Ìý |
121 |
|
Ìý |
116 |
|
ÌýÌýÌýÌýÌýÌýÌýÌýTotal Ventures Group |
Ìý |
Ìý |
Ìý |
Ìý |
551 |
|
Ìý |
547 |
|
Consolidated Liberty |
Ìý |
|
Ìý |
Ìý |
|
Ìý |
$ |
870 |
|
Ìý |
851 |
|
|
|
(1) |
Liberty's 22% owned consolidated subsidiary TripAdvisor, Inc. earned revenue of approximately $60 million and $52 million for the three months ended March 31, 2013 and 2012, respectively, from Expedia, Inc. (TripAdvisor's former parent).
|
The following table presents Liberty's share of earnings (losses) of affiliates:
|
|
|
|
|
|
|
|
Ìý |
Three months ended
March 31, |
Ìý |
2013 |
Ìý |
2012 |
Ìý |
amounts in millions |
Interactive Group |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýHSN, Inc. |
$ |
20 |
|
Ìý |
15 |
|
ÌýÌýÌýÌýOther |
(4 |
) |
Ìý |
(2 |
) |
ÌýÌýÌýÌýÌýÌýÌýÌýTotal Interactive Group |
16 |
|
Ìý |
13 |
|
Ventures Group |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýExpedia, Inc. |
(20 |
) |
Ìý |
(2 |
) |
ÌýÌýÌýÌýTripAdvisor, Inc. (1) |
NA |
|
Ìý |
11 |
|
ÌýÌýÌýÌýOther |
(7 |
) |
Ìý |
(11 |
) |
ÌýÌýÌýÌýÌýÌýÌýÌýTotal Ventures Group |
(27 |
) |
Ìý |
(2 |
) |
Consolidated Liberty |
$ |
(11 |
) |
Ìý |
11 |
|
|
|
(1) |
On December 11, 2012, we acquired approximately 4.8 million additional shares of common stock of TripAdvisor (an additional 4% equity ownership interest), for $300 million, and obtained voting control of TripAdvisor. Following the date of this transaction, TripAdvisor is accounted for as a consolidated subsidiary. See note 1 for additional details of this transaction.
|
Expedia
Summarized unaudited financial information for Expedia is as follows:
Expedia Consolidated Balance Sheets
|
|
|
|
|
|
|
|
Ìý |
MarchÌý31,
2013 |
Ìý |
DecemberÌý31, 2012 |
Ìý |
amounts in millions |
Current assets |
$ |
2,981 |
|
Ìý |
2,615 |
|
Property and equipment, net |
419 |
|
Ìý |
409 |
|
Goodwill |
3,642 |
|
Ìý |
3,016 |
|
Intangible assets, net |
1,164 |
|
Ìý |
821 |
|
Other assets |
226 |
|
Ìý |
224 |
|
Total assets |
$ |
8,432 |
|
Ìý |
7,085 |
|
Current liabilities |
$ |
3,984 |
|
Ìý |
2,982 |
|
Deferred income taxes |
440 |
|
Ìý |
324 |
|
Long-term debt |
1,249 |
|
Ìý |
1,249 |
|
Other liabilities |
134 |
|
Ìý |
141 |
|
Noncontrolling interest |
466 |
|
Ìý |
109 |
|
Equity |
2,159 |
|
Ìý |
2,280 |
|
Total liabilities and equity |
$ |
8,432 |
|
Ìý |
7,085 |
|
Expedia Consolidated Statements of Operations
|
|
|
|
|
|
|
|
Ìý |
Three months ended
March 31, |
Ìý |
2013 |
Ìý |
2012 |
Ìý |
amounts in millions |
Revenue |
$ |
1,012 |
|
Ìý |
816 |
|
Cost of revenue |
(251 |
) |
Ìý |
(200 |
) |
Gross profit |
761 |
|
Ìý |
616 |
|
Selling, general and administrative expenses |
(726 |
) |
Ìý |
(564 |
) |
Amortization |
(13 |
) |
Ìý |
(3 |
) |
Restructuring charges and other |
(128 |
) |
Ìý |
— |
|
Operating income (loss) |
(106 |
) |
Ìý |
49 |
|
Interest expense |
(22 |
) |
Ìý |
(21 |
) |
Other income (expense), net |
9 |
|
Ìý |
(1 |
) |
Income tax (expense) benefit |
12 |
|
Ìý |
(5 |
) |
Income (loss) from continuing operations |
(107 |
) |
Ìý |
22 |
|
Earnings (loss) from discontinued operations |
— |
|
Ìý |
(24 |
) |
Net earnings (loss) |
(107 |
) |
Ìý |
(2 |
) |
Less net earnings (loss) attributable to noncontrolling interests |
3 |
|
Ìý |
(1 |
) |
Net earnings (loss) attributable to Expedia,ÌýInc.Ìýshareholders |
$ |
(104 |
) |
Ìý |
(3 |
) |
|