º¬Ð߲ݴ«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Investments In Affiliates Accounted For Using The Equity Method

v3.7.0.1
Investments In Affiliates Accounted For Using The Equity Method
6 Months Ended
Jun. 30, 2017
Investments In Affiliates Accounted For Using The Equity Method Ìý
Investments In Affiliates Accounted For Using The Equity Method

(8)ÌýÌýÌýInvestments in Affiliates Accounted for Using the Equity Method

Ìý

Liberty has various investments accounted for using the equity method. The following table includes Liberty's carrying amount, fair value, and percentage ownership of the more significant investments in affiliates at JuneÌý30, 2017 and the carrying amount at DecemberÌý31,Ìý2016:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DecemberÌý31,

Ìý

Ìý

Ìý

JuneÌý30, 2017

Ìý

2016

Ìý

Ìý

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

FairÌývalue

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

Ìý

Ìý

ownership

Ìý

(Level 1)

Ìý

amount

Ìý

amount

Ìý

Ìý

Ìý

Ìý

Ìý

dollar amounts in millions

Ìý

QVC Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

HSN

Ìý

38

%ÌýÌý

$

639

Ìý

$

193

Ìý

184

Ìý

Other

Ìý

various

Ìý

Ìý

NA

Ìý

Ìý

38

Ìý

40

Ìý

Total QVC Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

231

Ìý

224

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

FTD

Ìý

37

%ÌýÌý

Ìý

204

Ìý

Ìý

213

Ìý

216

Ìý

Other

Ìý

various

Ìý

Ìý

NA

Ìý

Ìý

202

Ìý

141

Ìý

Total Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

415

Ìý

357

Ìý

Consolidated Liberty

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

646

Ìý

581

Ìý

Ìý

The following table presents Liberty's share of earnings (losses) of affiliates:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌýÌýJuneÌý30,

Ìý

Six months ended JuneÌý30,

Ìý

Ìý

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

2016

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

2016

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

QVC Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

HSN

Ìý

$

Ìý7

Ìý

10

Ìý

23

Ìý

32

Ìý

Other

Ìý

Ìý

(1)

Ìý

(1)

Ìý

(3)

Ìý

(2)

Ìý

Total QVC Group

Ìý

Ìý

Ìý6

Ìý

Ìý9

Ìý

20

Ìý

30

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

FTD

Ìý

Ìý

Ìý—

Ìý

Ìý2

Ìý

(5)

Ìý

(1)

Ìý

Other

Ìý

Ìý

(15)

Ìý

(13)

Ìý

(51)

Ìý

(28)

Ìý

Total Ventures Group

Ìý

Ìý

(15)

Ìý

(11)

Ìý

(56)

Ìý

(29)

Ìý

Consolidated Liberty

Ìý

$

(9)

Ìý

(2)

Ìý

(36)

Ìý

Ìý1

Ìý

Ìý

Investment in Liberty Broadband

Ìý

As discussed in note 1, in connection with the merger of Charter and TWC, on May 18, 2016, Liberty invested $2.4 billion in Liberty Broadband Series C nonvoting shares. As of JuneÌý30,Ìý2017, Liberty has a 23% economic ownership interest in Liberty Broadband. Due to overlapping boards of directors and management, Liberty has been deemed to have significant influence over Liberty Broadband for accounting purposes even though Liberty does not have any voting rights. Liberty has elected to apply the fair value option for its investment in Liberty Broadband (Level 1) as it is believed that the Company’s investors value this investment based on the trading price of Liberty Broadband. Liberty recognizes changes in the fair value of its investment in Liberty Broadband in realized and unrealized gains (losses) on financial instruments, net in the condensed consolidated statements of operations. Summarized financial information for Liberty Broadband is as follows:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

JuneÌý30, 2017

Ìý

December 31, 2016

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Current assets

Ìý

$

253

Ìý

258

Ìý

Investment in Charter, accounted for using the equity method

Ìý

Ìý

9,336

Ìý

9,315

Ìý

Other assets

Ìý

Ìý

14

Ìý

18

Ìý

Total assets

Ìý

Ìý

9,603

Ìý

9,591

Ìý

Long-term debt, including current portion

Ìý

Ìý

599

Ìý

599

Ìý

Deferred income taxes

Ìý

Ìý

505

Ìý

505

Ìý

Other liabilities

Ìý

Ìý

21

Ìý

14

Ìý

Equity

Ìý

Ìý

8,478

Ìý

8,473

Ìý

Total liabilities and shareholders’ equity

Ìý

$

9,603

Ìý

9,591

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Six months ended

Ìý

JuneÌý30,

Ìý

JuneÌý30,

Ìý

2017

Ìý

2016

Ìý

2017

Ìý

2016

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

amountsÌýinÌýmillions

Revenue

$

Ìý3

Ìý

Ìý3

Ìý

Ìý6

Ìý

Ìý7

Ìý

Operating expenses, net

Ìý

10

Ìý

14

Ìý

20

Ìý

27

Ìý

Operating income (loss)

Ìý

(7)

Ìý

(11)

Ìý

(14)

Ìý

(20)

Ìý

Share of earnings (losses) of affiliates

Ìý

11

Ìý

621

Ìý

30

Ìý

551

Ìý

Realized and unrealized gains (losses) on financial instruments, net

Ìý

Ìý1

Ìý

48

Ìý

Ìý2

Ìý

93

Ìý

Gain (loss) on dilution of investment in affiliate

Ìý

(7)

Ìý

778

Ìý

(38)

Ìý

776

Ìý

Other income (expense), net

Ìý

(4)

Ìý

(1)

Ìý

(8)

Ìý

(1)

Ìý

Income tax benefit (expense)

Ìý

Ìý3

Ìý

(545)

Ìý

11

Ìý

(531)

Ìý

Net earnings (loss)

$

(3)

Ìý

890

Ìý

(17)

Ìý

868

Ìý

Ìý