º¬Ð߲ݴ«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments

v3.7.0.1
Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments
3 Months Ended
Mar. 31, 2017
Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments Ìý
Information º¬Ð߲ݴ«Ã½ Liberty's Operating Segments

(13)ÌýÌýÌýInformation º¬Ð߲ݴ«Ã½ Liberty's Operating Segments

Liberty, through its ownership interests in subsidiaries and other companies, is primarily engaged in the video, online commerce and cable industries. Liberty identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B)Ìýthose equity method affiliates whose share of earnings represent 10% or more of Liberty's annual pre-tax earnings.

Liberty evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, average sales price per unit and revenue or sales per customer equivalent. In addition, Liberty reviews nonfinancial measures such as unique website visitors, number of units shipped, conversion rates and active customers, as appropriate.

Liberty defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses excluding all stock-based compensation. Liberty believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, certain purchase accounting adjustments, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the three months ended MarchÌý31,Ìý2017, Liberty has identified the following consolidated subsidiaries as its reportable segments:

·

QVC – a consolidated subsidiary that markets and sells a wide variety of consumer products in the United States and several foreign countries, primarily by means of its televised shopping programs and via the Internet through its domestic and international websites and mobile applications.

·

zulily – a consolidated subsidiary that markets and sells unique products in the United States and several foreign countries through flash sales events, primarily through its desktop and mobile websites and mobile applications.

Liberty's operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies.ÌýÌýThe accounting policies of the segments are the same as those described in the Company's Summary of Significant Accounting Policies in the Annual Report on Form 10-K for the year ended DecemberÌý31,Ìý2016.

Performance Measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌýÌýMarchÌý31,

Ìý

Ìý

Ìý

2017

Ìý

2016

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

QVC Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

QVC

Ìý

$

1,965

Ìý

434

Ìý

2,013

Ìý

415

Ìý

zulily

Ìý

Ìý

359

Ìý

15

Ìý

355

Ìý

23

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(4)

Ìý

Ìý—

Ìý

(5)

Ìý

Inter-segment eliminations

Ìý

Ìý

(1)

Ìý

Ìý—

Ìý

(1)

Ìý

Ìý—

Ìý

Total QVC Group

Ìý

Ìý

2,323

Ìý

445

Ìý

2,367

Ìý

433

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý4

Ìý

(8)

Ìý

143

Ìý

Ìý4

Ìý

Total Ventures Group

Ìý

Ìý

Ìý4

Ìý

(8)

Ìý

143

Ìý

Ìý4

Ìý

Consolidated Liberty

Ìý

$

2,327

Ìý

437

Ìý

2,510

Ìý

437

Ìý

Ìý

Other Information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

MarchÌý31, 2017

Ìý

Ìý

Ìý

Total assets

Ìý

Investments inÌýaffiliates

Ìý

Investment in Liberty Broadband

Ìý

Capital expenditures

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

QVC Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

QVC

Ìý

$

11,248

Ìý

39

Ìý

Ìý—

Ìý

17

Ìý

zulily

Ìý

Ìý

2,434

Ìý

Ìý—

Ìý

Ìý—

Ìý

12

Ìý

Corporate and other

Ìý

Ìý

358

Ìý

194

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total QVC Group

Ìý

Ìý

14,040

Ìý

233

Ìý

Ìý—

Ìý

29

Ìý

Ventures Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

6,718

Ìý

334

Ìý

3,688

Ìý

Ìý1

Ìý

Total Ventures Group

Ìý

Ìý

6,718

Ìý

334

Ìý

3,688

Ìý

Ìý1

Ìý

Consolidated Liberty

Ìý

$

20,758

Ìý

567

Ìý

3,688

Ìý

30

Ìý

Ìý

Ìý

The following table provides a reconciliation of segment Adjusted OIBDA to operating income (loss) and earnings (loss) before income taxes:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Ìý

Ìý

MarchÌý31,

Ìý

Ìý

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

2016

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Consolidated segment Adjusted OIBDA

Ìý

$

437

Ìý

437

Ìý

Stock-based compensation

Ìý

Ìý

(16)

Ìý

(31)

Ìý

Depreciation and amortization

Ìý

Ìý

(208)

Ìý

(217)

Ìý

Operating income (loss)

Ìý

Ìý

213

Ìý

189

Ìý

Interest expense

Ìý

Ìý

(90)

Ìý

(93)

Ìý

Share of earnings (loss) of affiliates, net

Ìý

Ìý

(27)

Ìý

Ìý3

Ìý

Realized and unrealized gains (losses) on financial instruments, net

Ìý

Ìý

701

Ìý

(7)

Ìý

Other, net

Ìý

Ìý

Ìý1

Ìý

38

Ìý

Earnings (loss) before income taxes

Ìý

$

798

Ìý

130

Ìý

Ìý