º¬Ð߲ݴ«Ã½

Quarterly report pursuant to Section 13 or 15(d)

Financial Information for Tracking Stock Groups - Statement of Cash Flow (Details)

v3.5.0.2
Financial Information for Tracking Stock Groups - Statement of Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Cash Flow Statements, Captions [Line Items] Ìý Ìý Ìý Ìý
Net earnings (loss) $ 478 $ 198 $ 944 $ 608
Depreciation and amortization 225 150 663 479
Stock-based compensation 20 37 75 81
Cash payments for stock based compensation Ìý Ìý (92) (11)
Excess tax benefit from stock-based compensation Ìý Ìý (8) (22)
Share of losses (earnings) of affiliates, net (18) (31) 3 (121)
Cash receipts from returns on equity investments Ìý Ìý 41 42
Realized and unrealized gains (losses) on financial instruments, net (606) (70) (942) (98)
(Gains) losses on transactions, net Ìý 1 (9) (110)
Deferred income tax (benefit) expense Ìý Ìý 421 2
Other noncash charges (credits), net Ìý Ìý (34) 15
Current and other assets Ìý Ìý 349 (35)
Payables and other current liabilities Ìý Ìý (384) (49)
Net cash provided (used) by operating activities Ìý Ìý 1,035 803
Proceeds from Sale of Other Assets, Investing Activities Ìý Ìý 350 271
Investments in and loans to cost and equity investees Ìý Ìý (67) (126)
Capital expended for property and equipment Ìý Ìý (177) (164)
Cash receipts from returns of equity investments Ìý Ìý Ìý 250
Cash (paid) for acquisitions, net of cash acquired Ìý Ìý Ìý (20)
Purchases of short-term and other marketable securities Ìý Ìý (264) (1,194)
Sales of short term and other marketable securities Ìý Ìý 1,174 1,180
Investments in equity investees measured at fair value Ìý Ìý (2,400) Ìý
Other investing activities, net Ìý Ìý (14) (48)
Net cash used by investing activities Ìý Ìý (1,398) 149
Borrowings of debt Ìý Ìý 2,688 1,956
Repayments of debt Ìý Ìý (3,629) (2,100)
Repurchases of Liberty common stock Ìý Ìý (603) (531)
Minimum withholding taxes on net share settlements of stock-based compensation Ìý Ìý (16) (17)
Other financing activities, net Ìý Ìý (28) (16)
Net cash provided (used) by financing activities Ìý Ìý (1,588) (708)
Effect of foreign currency exchange rates on cash Ìý Ìý 7 (4)
Net increase (decrease) in cash and cash equivalents Ìý Ìý (1,944) 240
Cash and cash equivalents at beginning of period Ìý Ìý 2,449 2,306
Cash and cash equivalents at end of period 505 2,546 505 2,546
QVC Group Common Stock Ìý Ìý Ìý Ìý
Condensed Cash Flow Statements, Captions [Line Items] Ìý Ìý Ìý Ìý
Net earnings (loss) 70 162 313 442
Depreciation and amortization 219 141 642 442
Stock-based compensation Ìý Ìý 57 40
Share of losses (earnings) of affiliates, net (8) (13) (38) (46)
Cash receipts from returns on equity investments Ìý Ìý 21 21
Realized and unrealized gains (losses) on financial instruments, net 6 (30) 2 (28)
Deferred income tax (benefit) expense Ìý Ìý (167) (103)
Intergroup tax allocation Ìý Ìý 301 90
Intergroup tax payments Ìý Ìý (224) (51)
Other noncash charges (credits), net Ìý Ìý 31 16
Current and other assets Ìý Ìý 312 (39)
Payables and other current liabilities Ìý Ìý (357) 2
Net cash provided (used) by operating activities Ìý Ìý 893 786
Investments in and loans to cost and equity investees Ìý Ìý Ìý (4)
Capital expended for property and equipment Ìý Ìý (158) (132)
Cash receipts from returns of equity investments Ìý Ìý Ìý 200
Purchases of short-term and other marketable securities Ìý Ìý Ìý (154)
Sales of short term and other marketable securities Ìý Ìý 12 160
Other investing activities, net Ìý Ìý (11) (48)
Net cash used by investing activities Ìý Ìý (157) 22
Borrowings of debt Ìý Ìý 1,143 1,470
Repayments of debt Ìý Ìý (1,340) (1,638)
Repurchases of Liberty common stock Ìý Ìý (603) (531)
Minimum withholding taxes on net share settlements of stock-based compensation Ìý Ìý (15) (17)
Other financing activities, net Ìý Ìý (6) 2
Net cash provided (used) by financing activities Ìý Ìý (821) (714)
Effect of foreign currency exchange rates on cash Ìý Ìý 7 (4)
Net increase (decrease) in cash and cash equivalents Ìý Ìý (78) 90
Cash and cash equivalents at beginning of period Ìý Ìý 426 422
Cash and cash equivalents at end of period 348 512 348 512
Liberty Ventures common stock Ìý Ìý Ìý Ìý
Condensed Cash Flow Statements, Captions [Line Items] Ìý Ìý Ìý Ìý
Net earnings (loss) 408 36 631 166
Depreciation and amortization 6 9 21 37
Stock-based compensation Ìý Ìý 18 41
Cash payments for stock based compensation Ìý Ìý (92) (11)
Share of losses (earnings) of affiliates, net (10) (18) 41 (75)
Cash receipts from returns on equity investments Ìý Ìý 20 21
Realized and unrealized gains (losses) on financial instruments, net (612) (40) (944) (70)
(Gains) losses on transactions, net Ìý 1 (9) (110)
Deferred income tax (benefit) expense Ìý Ìý 588 105
Intergroup tax allocation Ìý Ìý (301) (90)
Intergroup tax payments Ìý Ìý 224 51
Other noncash charges (credits), net Ìý Ìý (65) (1)
Current and other assets Ìý Ìý 37 4
Payables and other current liabilities Ìý Ìý (27) (51)
Net cash provided (used) by operating activities Ìý Ìý 142 17
Proceeds from Sale of Other Assets, Investing Activities Ìý Ìý 350 271
Investments in and loans to cost and equity investees Ìý Ìý (67) (122)
Capital expended for property and equipment Ìý Ìý (19) (32)
Cash receipts from returns of equity investments Ìý Ìý Ìý 50
Cash (paid) for acquisitions, net of cash acquired Ìý Ìý Ìý (20)
Purchases of short-term and other marketable securities Ìý Ìý (264) (1,040)
Sales of short term and other marketable securities Ìý Ìý 1,162 1,020
Investments in equity investees measured at fair value Ìý Ìý (2,400) Ìý
Other investing activities, net Ìý Ìý (3) Ìý
Net cash used by investing activities Ìý Ìý (1,241) 127
Borrowings of debt Ìý Ìý 1,545 486
Repayments of debt Ìý Ìý (2,289) (462)
Minimum withholding taxes on net share settlements of stock-based compensation Ìý Ìý (1) Ìý
Other financing activities, net Ìý Ìý (22) (18)
Net cash provided (used) by financing activities Ìý Ìý (767) 6
Net increase (decrease) in cash and cash equivalents Ìý Ìý (1,866) 150
Cash and cash equivalents at beginning of period Ìý Ìý 2,023 1,884
Cash and cash equivalents at end of period $ 157 $ 2,034 $ 157 $ 2,034